Skip to content

welcome to

West River Flats

ADDRESS
PURCHASE DATE
SALE DATE
AVG. RENT AT PURCHASE
1545 Spruce Terrace, Tampa
11/2020
01/2023
$1,184
AVG. RENT AT SALE
RENT INCREASE
NOI
IRR REALIZED
$1,610
36%
73%
45%

Past performance and statements regarding earnings are no guarantee of future results.

At a glance

+0%
Rent Increase
+0%
Net operating income
+0%
IRR Realized
1545 Spruce Terrace, Tampa
Purchase Date
11/2020
Sale Date
01/2023
Avg. rent at purchase
$1,184
Avg. rent at sale
$1,610
Rent increase
36%
NOI
73%
IRR realized
45%

Why we invested

West River Flats challenged us on even different levels than other projects. Intrigued by the relatively good state of the 135 apartments, we had to deal with a few situations uncommon to our usual work. 

Opportunities and challenges

  • Being conceived during the COVID crisis, it became troublesome to meet lenders in person and secure financing.
  • The previous owner had maintained a relatively high state of renovation. Kitchens were mostly renewed, had black appliances, granite countertops, shaker cabinets, tile flooring, and shiplap siding.
  • Regarding rent-increasing amenities, a swimming pool put West River Flats well above average.
  • While the treatment of the premises was rather diligent, the administration lacked discipline and sustainability. We found a significant amount of back rents as well as unoccupied apartments.
  • It became obvious that marketing and management would be crucial to success here, where usually building measures are needed in advance to release a project’s potential.

Results

Although circumstances were unusual, we managed to acquire West River Flats in November of 2020.

Aside from our regular activities to improve the premises as a whole, we set our focus on marketing the vacant apartments since their state was flawless.

After circa six months, every single apartment was rented out, already improving the cash flow greatly while several apartments were renovated in a higher standard.

Further Improvements like the remodeling of the exterior walls along with considerate management allowed us to increase rent for current tenants, further improving revenues.

Our effective and enduring improvements lifted revenue expectations greatly, thus enabling us to yield a greatly increased sales price. In a short 18 months, the asset exceeded the proforma estimates and the property was listed for sale well ahead of schedule.

Stay curious. Subscribe.

Witness an amazing future.

TAKE MORE THAN OUR WORD

Explore More Projects

We are proud to give detailed insight into our projects and properties and cordially invite you to explore our past and see for yourself what Whitestone Capital has achieved so far.